{
  "schemaVersion": "model-portfolio-valuation-v1",
  "calculationVersion": "rs-v1.3.2",
  "cadence": "weekly",
  "valuationDate": "2026-10-21",
  "trackingStartedDate": "2026-08-25",
  "previousValuationDate": "2026-10-20",
  "activeFormationDate": "2026-10-19",
  "portfolioEntryDate": "2026-10-20",
  "dataStatus": "prospective",
  "previousNav": 82.36238903809755,
  "nav": 80.98245503479686,
  "dailyPnl": -1.37993400330069,
  "dailyReturn": -0.016754419334077203,
  "sinceInceptionPnl": -19.017544965203143,
  "sinceInceptionReturn": -0.19017544965203148,
  "sinceRebalance": {
    "grossReturn": -0.016798281050250642,
    "longPriceReturn": 0.009575930784255617,
    "shortPriceReturn": -0.026374211834506257,
    "fundingReturn": 0.00007218971300797,
    "longFundingReturn": -0.00003301001118240004,
    "shortFundingReturn": 0.00010519972419037005,
    "feeReturn": -0.001690777595441594,
    "netReturn": -0.018416868932684266
  },
  "cumulative": {
    "longPricePnl": 6.817491381913982,
    "shortPricePnl": -26.238383604301795,
    "longFundingPnl": 1.5935775510285382,
    "shortFundingPnl": 0.17173689532152828,
    "fees": 1.361967189165379
  },
  "positions": [
    {
      "side": "long",
      "weight": 0.05,
      "assetId": "injective-protocol",
      "name": "Injective",
      "symbol": "INJ",
      "image": "https://coin-images.coingecko.com/coins/images/12882/large/Other_200x200.png?1738782212",
      "contractSymbol": "INJUSDT",
      "signalRank": 1,
      "score": 88.75,
      "investabilityScore": 63.64,
      "signalClose": 8.722,
      "substituted": false,
      "trackingQuantity": 0.48027640802596877,
      "trackingBasisPrice": 8.589,
      "modelEntryPrice": 8.589,
      "currentPrice": 8.942,
      "priceReturnContribution": 0.0020549540109442324,
      "fundingReturnContribution": -0.000007374357962138782,
      "netReturnContribution": 0.0020475796529820936
    },
    {
      "side": "long",
      "weight": 0.05,
      "assetId": "celestia",
      "name": "Celestia",
      "symbol": "TIA",
      "image": "https://coin-images.coingecko.com/coins/images/31967/large/tia.jpg?1696530772",
      "contractSymbol": "TIAUSDT",
      "signalRank": 2,
      "score": 80.25,
      "investabilityScore": 52.02,
      "signalClose": 0.6364,
      "substituted": false,
      "trackingQuantity": 6.704199688826663,
      "trackingBasisPrice": 0.6153,
      "modelEntryPrice": 0.6153,
      "currentPrice": 0.624,
      "priceReturnContribution": 0.0007069722086787023,
      "fundingReturnContribution": 0.000023186214207484156,
      "netReturnContribution": 0.0007301584228861864
    },
    {
      "side": "long",
      "weight": 0.05,
      "assetId": "bitcoin",
      "name": "Bitcoin",
      "symbol": "BTC",
      "image": "https://coin-images.coingecko.com/coins/images/1/large/bitcoin.png?1696501400",
      "contractSymbol": "BTCUSDT",
      "signalRank": 3,
      "score": 78.54,
      "investabilityScore": 100,
      "signalClose": 82116,
      "substituted": false,
      "trackingQuantity": 0.00005036541956838181,
      "trackingBasisPrice": 81903.3,
      "modelEntryPrice": 81903.3,
      "currentPrice": 82984.8,
      "priceReturnContribution": 0.0006602298075901736,
      "fundingReturnContribution": -0.000015413309195961497,
      "netReturnContribution": 0.0006448164983942121
    },
    {
      "side": "long",
      "weight": 0.05,
      "assetId": "just",
      "name": "JUST",
      "symbol": "JST",
      "image": "https://coin-images.coingecko.com/coins/images/11095/large/JUST.jpg?1696511035",
      "contractSymbol": "JSTUSDT",
      "signalRank": 4,
      "score": 76.99,
      "investabilityScore": 53.03,
      "signalClose": 0.13586,
      "substituted": false,
      "trackingQuantity": 29.35801059380148,
      "trackingBasisPrice": 0.14051,
      "modelEntryPrice": 0.14051,
      "currentPrice": 0.14039,
      "priceReturnContribution": -0.000042701587075655305,
      "fundingReturnContribution": 0.000004049410931179276,
      "netReturnContribution": -0.00003865217614447603
    },
    {
      "side": "long",
      "weight": 0.05,
      "assetId": "basic-attention-token",
      "name": "Basic Attention",
      "symbol": "BAT",
      "image": "https://coin-images.coingecko.com/coins/images/677/large/basic-attention-token.png?1696501867",
      "contractSymbol": "BATUSDT",
      "signalRank": 5,
      "score": 75.17,
      "investabilityScore": 18.69,
      "signalClose": 0.1762,
      "substituted": false,
      "trackingQuantity": 21.354734526764226,
      "trackingBasisPrice": 0.19317,
      "modelEntryPrice": 0.19317,
      "currentPrice": 0.19424,
      "priceReturnContribution": 0.00027695811979085996,
      "fundingReturnContribution": -0.0000034023217264067904,
      "netReturnContribution": 0.00027355579806445315
    },
    {
      "side": "long",
      "weight": 0.05,
      "assetId": "kamino",
      "name": "Kamino",
      "symbol": "KMNO",
      "image": "https://coin-images.coingecko.com/coins/images/35801/large/Kamino_200x200.png?1767944671",
      "contractSymbol": "KMNOUSDT",
      "signalRank": 6,
      "score": 73.94,
      "investabilityScore": 14.14,
      "signalClose": 0.03976,
      "substituted": false,
      "trackingQuantity": 103.30814096005625,
      "trackingBasisPrice": 0.03993,
      "modelEntryPrice": 0.03993,
      "currentPrice": 0.03933,
      "priceReturnContribution": -0.0007513148009015814,
      "fundingReturnContribution": 0.000017533401822940145,
      "netReturnContribution": -0.0007337813990786412
    },
    {
      "side": "long",
      "weight": 0.05,
      "assetId": "tron",
      "name": "TRON",
      "symbol": "TRX",
      "image": "https://coin-images.coingecko.com/coins/images/1094/large/photo_2026-04-13_09-59-16.png?1776048311",
      "contractSymbol": "TRXUSDT",
      "signalRank": 7,
      "score": 73.8,
      "investabilityScore": 87.88,
      "signalClose": 0.3327,
      "substituted": false,
      "trackingQuantity": 12.421988883808257,
      "trackingBasisPrice": 0.33208,
      "modelEntryPrice": 0.33208,
      "currentPrice": 0.33135,
      "priceReturnContribution": -0.00010991327390990069,
      "fundingReturnContribution": -0.0000034623454687725847,
      "netReturnContribution": -0.00011337561937867327
    },
    {
      "side": "long",
      "weight": 0.05,
      "assetId": "pepe",
      "name": "Pepe",
      "symbol": "PEPE",
      "image": "https://coin-images.coingecko.com/coins/images/29850/large/pepe-token.jpeg?1696528776",
      "contractSymbol": "1000PEPEUSDT",
      "signalRank": 8,
      "score": 72.36,
      "investabilityScore": 76.77,
      "signalClose": 0.00000401,
      "substituted": false,
      "trackingQuantity": 992.324769914613,
      "trackingBasisPrice": 0.004157,
      "modelEntryPrice": 0.004157,
      "currentPrice": 0.0045602,
      "priceReturnContribution": 0.004849651190762572,
      "fundingReturnContribution": -0.00002127751657445273,
      "netReturnContribution": 0.00482837367418812
    },
    {
      "side": "long",
      "weight": 0.05,
      "assetId": "world-liberty-financial",
      "name": "World Liberty Financial",
      "symbol": "WLFI",
      "image": "https://coin-images.coingecko.com/coins/images/50767/large/wlfi.png?1756438915",
      "contractSymbol": "WLFIUSDT",
      "signalRank": 9,
      "score": 69.33,
      "investabilityScore": 57.58,
      "signalClose": 0.057,
      "substituted": false,
      "trackingQuantity": 76.31996426521825,
      "trackingBasisPrice": 0.05405,
      "modelEntryPrice": 0.05405,
      "currentPrice": 0.0556,
      "priceReturnContribution": 0.0014338575393154419,
      "fundingReturnContribution": -0.000013831898972432934,
      "netReturnContribution": 0.001420025640343009
    },
    {
      "side": "long",
      "weight": 0.05,
      "assetId": "bitcoin-cash",
      "name": "Bitcoin Cash",
      "symbol": "BCH",
      "image": "https://coin-images.coingecko.com/coins/images/780/large/bitcoin-cash-circle.png?1696501932",
      "contractSymbol": "BCHUSDT",
      "signalRank": 10,
      "score": 68.72,
      "investabilityScore": 75.76,
      "signalClose": 276.2,
      "substituted": false,
      "trackingQuantity": 0.01470359675114969,
      "trackingBasisPrice": 280.55,
      "modelEntryPrice": 280.55,
      "currentPrice": 283.34,
      "priceReturnContribution": 0.0004972375690607711,
      "fundingReturnContribution": -0.0000130172882438383,
      "netReturnContribution": 0.00048422028081693285
    },
    {
      "side": "short",
      "weight": 0.05,
      "assetId": "syrup",
      "name": "Maple Finance",
      "symbol": "SYRUP",
      "image": "https://coin-images.coingecko.com/coins/images/51232/large/_SYRUP.png?1790835983",
      "contractSymbol": "SYRUPUSDT",
      "signalRank": 100,
      "score": 8.52,
      "investabilityScore": 16.67,
      "signalClose": 0.1943,
      "substituted": false,
      "trackingQuantity": 21.1564984538673,
      "trackingBasisPrice": 0.19498,
      "modelEntryPrice": 0.19498,
      "currentPrice": 0.20174,
      "priceReturnContribution": -0.0017335111293465988,
      "fundingReturnContribution": 0.000015750955163786034,
      "netReturnContribution": -0.0017177601741828127
    },
    {
      "side": "short",
      "weight": 0.05,
      "assetId": "pump-fun",
      "name": "Pump.fun",
      "symbol": "PUMP",
      "image": "https://coin-images.coingecko.com/coins/images/67164/large/pump.jpg?1751949376",
      "contractSymbol": "PUMPUSDT",
      "signalRank": 99,
      "score": 10.42,
      "investabilityScore": 79.8,
      "signalClose": 0.004167,
      "substituted": false,
      "trackingQuantity": 920.5744406460715,
      "trackingBasisPrice": 0.004481,
      "modelEntryPrice": 0.004481,
      "currentPrice": 0.004863,
      "priceReturnContribution": -0.004262441419326047,
      "fundingReturnContribution": 0.000013046815331399245,
      "netReturnContribution": -0.004249394603994648
    },
    {
      "side": "short",
      "weight": 0.05,
      "assetId": "jito-governance-token",
      "name": "Jito",
      "symbol": "JTO",
      "image": "https://coin-images.coingecko.com/coins/images/33228/large/jto.png?1701137022",
      "contractSymbol": "JTOUSDT",
      "signalRank": 98,
      "score": 13.07,
      "investabilityScore": 24.24,
      "signalClose": 0.4421,
      "substituted": false,
      "trackingQuantity": 9.238732516315892,
      "trackingBasisPrice": 0.4465,
      "modelEntryPrice": 0.4465,
      "currentPrice": 0.4819,
      "priceReturnContribution": -0.003964165733482639,
      "fundingReturnContribution": 0.000012810583301780515,
      "netReturnContribution": -0.003951355150180858
    },
    {
      "side": "short",
      "weight": 0.05,
      "assetId": "theta-token",
      "name": "Theta Network",
      "symbol": "THETA",
      "image": "https://coin-images.coingecko.com/coins/images/2538/large/theta-token-logo.png?1696503349",
      "contractSymbol": "THETAUSDT",
      "signalRank": 97,
      "score": 13.48,
      "investabilityScore": 4.55,
      "signalClose": 0.1876,
      "substituted": false,
      "trackingQuantity": 22.04753644326588,
      "trackingBasisPrice": 0.1871,
      "modelEntryPrice": 0.1871,
      "currentPrice": 0.2066,
      "priceReturnContribution": -0.0052111170497060495,
      "fundingReturnContribution": 0.000016860308524853022,
      "netReturnContribution": -0.005194256741181197
    },
    {
      "side": "short",
      "weight": 0.05,
      "assetId": "axie-infinity",
      "name": "Axie Infinity",
      "symbol": "AXS",
      "image": "https://coin-images.coingecko.com/coins/images/13029/large/axie_infinity_logo.png?1696512817",
      "contractSymbol": "AXSUSDT",
      "signalRank": 96,
      "score": 14.97,
      "investabilityScore": 11.62,
      "signalClose": 1.011,
      "substituted": false,
      "trackingQuantity": 4.108659430811799,
      "trackingBasisPrice": 1.004,
      "modelEntryPrice": 1.004,
      "currentPrice": 1.044,
      "priceReturnContribution": -0.0019920318725099584,
      "fundingReturnContribution": 0.000013521311763047812,
      "netReturnContribution": -0.0019785105607469104
    },
    {
      "side": "short",
      "weight": 0.05,
      "assetId": "plasma",
      "name": "Plasma",
      "symbol": "XPL",
      "image": "https://coin-images.coingecko.com/coins/images/66489/large/Plasma-symbol-green-1.png?1755142558",
      "contractSymbol": "XPLUSDT",
      "signalRank": 95,
      "score": 17.25,
      "investabilityScore": 46.46,
      "signalClose": 0.0768,
      "substituted": false,
      "trackingQuantity": 54.00044598160814,
      "trackingBasisPrice": 0.07639,
      "modelEntryPrice": 0.07639,
      "currentPrice": 0.07824,
      "priceReturnContribution": -0.0012108914779421444,
      "fundingReturnContribution": 0.000009863608155452286,
      "netReturnContribution": -0.001201027869786692
    },
    {
      "side": "short",
      "weight": 0.05,
      "assetId": "ethereum-name-service",
      "name": "Ethereum Name Service",
      "symbol": "ENS",
      "image": "https://coin-images.coingecko.com/coins/images/19785/large/ENS.jpg?1727872989",
      "contractSymbol": "ENSUSDT",
      "signalRank": 94,
      "score": 17.66,
      "investabilityScore": 16.16,
      "signalClose": 5.46,
      "substituted": false,
      "trackingQuantity": 0.751383254742267,
      "trackingBasisPrice": 5.49,
      "modelEntryPrice": 5.49,
      "currentPrice": 5.599,
      "priceReturnContribution": -0.0009927140255009072,
      "fundingReturnContribution": 0.000009125854986772314,
      "netReturnContribution": -0.0009835881705141348
    },
    {
      "side": "short",
      "weight": 0.05,
      "assetId": "bonk",
      "name": "Bonk",
      "symbol": "BONK",
      "image": "https://coin-images.coingecko.com/coins/images/28600/large/bonk.jpg?1696527587",
      "contractSymbol": "1000BONKUSDT",
      "signalRank": 93,
      "score": 18.36,
      "investabilityScore": 27.78,
      "signalClose": 0.00000294,
      "substituted": false,
      "trackingQuantity": 1397.3895896121428,
      "trackingBasisPrice": 0.002952,
      "modelEntryPrice": 0.002952,
      "currentPrice": 0.003075,
      "priceReturnContribution": -0.002083333333333326,
      "fundingReturnContribution": -0.000004678890252371273,
      "netReturnContribution": -0.002088012223585697
    },
    {
      "side": "short",
      "weight": 0.05,
      "assetId": "vechain",
      "name": "VeChain",
      "symbol": "VET",
      "image": "https://coin-images.coingecko.com/coins/images/1167/large/VET.png?1742383283",
      "contractSymbol": "VETUSDT",
      "signalRank": 92,
      "score": 18.86,
      "investabilityScore": 31.82,
      "signalClose": 0.006777,
      "substituted": false,
      "trackingQuantity": 611.8502029865093,
      "trackingBasisPrice": 0.006742,
      "modelEntryPrice": 0.006742,
      "currentPrice": 0.007168,
      "priceReturnContribution": -0.003159299911005642,
      "fundingReturnContribution": 0.000008718067339068526,
      "netReturnContribution": -0.0031505818436665736
    },
    {
      "side": "short",
      "weight": 0.05,
      "assetId": "iota",
      "name": "IOTA",
      "symbol": "IOTA",
      "image": "https://coin-images.coingecko.com/coins/images/692/large/IOTA_Thumbnail_%281%29.png?1743772896",
      "contractSymbol": "IOTAUSDT",
      "signalRank": 91,
      "score": 19.91,
      "investabilityScore": 8.59,
      "signalClose": 0.045,
      "substituted": false,
      "trackingQuantity": 91.56701594972355,
      "trackingBasisPrice": 0.04505,
      "modelEntryPrice": 0.04505,
      "currentPrice": 0.04664,
      "priceReturnContribution": -0.001764705882352946,
      "fundingReturnContribution": 0.000010181109876581578,
      "netReturnContribution": -0.0017545247724763645
    }
  ],
  "closed": null,
  "rebalance": null,
  "priceProvider": "Binance USD-M Futures",
  "fundingProvider": "Binance USD-M Futures",
  "generatedAt": "2026-10-21T01:00:15.118Z",
  "warnings": [
    "Since-inception NAV begins at 100 less the 10 bps entry fee on the first recorded valuation date; earlier since-rebalance performance is labeled reconstructed.",
    "Futures closes and held-position funding are real Binance USD-M observations. Fees use the documented 10 bps one-way model assumption; slippage is not included."
  ]
}